BEAUTY HEALTH CO Administration’s Dialogue and Evaluation of Monetary Situation and Outcomes of Operations. (kind 10-Q)
Ahead-Wanting Statements
This Quarterly Report comprises "ahead wanting statements" inside the that means of the "secure harbor" provisions of theUnited States Personal Securities Litigation Reform Act of 1995. When used on this Quarterly Report, the phrases "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "might," "will," "ought to," "future," "suggest" and variations of those phrases or related expressions (or the detrimental variations of such phrases or expressions) are meant to establish forward-looking statements. These forward-looking statements will not be ensures of future efficiency, circumstances or outcomes, and contain various identified and unknown dangers, uncertainties, assumptions and different vital components, a lot of that are outdoors TheMagnificence Well being Firm's management, that would trigger precise outcomes or outcomes to vary materially from these mentioned within the forward-looking statements. Components that would trigger or contribute to those variations embrace, however will not be restricted to, these recognized beneath and people mentioned within the part titled Danger Components of this submitting. Vital components, amongst others, which will have an effect on precise outcomes or outcomes embrace the lack to acknowledge the anticipated advantages of the Enterprise Mixture; prices associated to the Enterprise Mixture; TheMagnificence Well being Firm's availability of money for debt service and publicity to threat of default beneath debt obligations; TheMagnificence Well being Firm's means to handle progress; TheMagnificence Well being Firm's means to execute its marketing strategy; potential litigation involving TheMagnificence Well being Firm ; modifications in relevant legal guidelines or rules; the chance that TheMagnificence Well being Firm could also be adversely affected by different financial, enterprise, and/or aggressive components; and the influence of the persevering with COVID-19 pandemic on our enterprise. TheMagnificence Well being Firm doesn't undertake any obligation to replace or revise any forward-looking statements, whether or not because of new info, future occasions or in any other case, besides as required by regulation. The next dialogue and evaluation of our monetary situation and outcomes of operations ought to be learn together with our condensed consolidated monetary statements and associated notes showing elsewhere on this Quarterly Report on Kind 10-Q, in our Quarterly Stories on Kind 10-Q for the quarters endedMarch 31, 2022 andJune 30, 2022 filed with theU.S. Securities and Change Fee (SEC) onMight 10, 2022 andAugust 9, 2022 , respectively, and additionally with our audited consolidated monetary statements and notes thereto included in our Annual Report on Kind 10-Okay for the fiscal yr endedDecember 31, 2021 filed with theSEC onMarch 1, 2022 . Except the context in any other case requires, references to "Hydrafacial", "we", "us", and "our" on this part are meant to imply the enterprise and operations of TheMagnificence Well being Firm and its consolidated subsidiaries.
Firm Overview
TheMagnificence Well being Firm is a world category-creating firm centered on delivering magnificence well being experiences that assist customers reinvent their relationship with their pores and skin, our bodies and self-confidence. Our flagship model, Hydrafacial, created the class of hydradermabrasion through the use of a patented Vortex-Fusion Supply System to cleanse, extract, and hydrate the pores and skin with proprietary options and serums. Hydrafacial supplies a non-invasive and approachable skincare expertise. Collectively, with our highly effective group of aestheticians, customers and companions, we're personalizing skincare options for all ages, genders, pores and skin tones, and pores and skin varieties. 27 -------------------------------------------------------------------------------- Desk of Contents Current Developments; Components Affecting Our Efficiency
We stay attentive to financial and geopolitical circumstances which will materially influence our enterprise. We proceed to discover and implement threat mitigation methods within the face of those unfolding circumstances and stay agile in adopting to altering circumstances. Such circumstances have or might have world implications which can influence the longer term efficiency of our enterprise in unpredictable methods.
Influence of the COVID-19 Pandemic
The COVID-19 pandemic continues to disrupt enterprise for us, our suppliers, and different firms with which we do enterprise. Though many markets have not too long ago proven encouraging indicators of emergence from the pandemic, different markets and areas the place we conduct enterprise, significantly inChina , have enacted sporadic and/or zero-tolerance COVID-19 insurance policies resulting in extended retailer closures and journey restrictions inside these markets and areas. Though we had sturdy efficiency throughout home windows of re-opening, these COVID-related restrictions continued to negatively influence shopper site visitors for our suppliers. We anticipate that COVID-19 will proceed to trigger intermittent retailer closures and provide chain challenges. We're aware that these developments might proceed to influence the tempo of restoration, and that such restoration could also be non-linear till COVID-19 containment measures are discontinued throughout all areas and regular shopper site visitors resumes on a constant foundation. We at the moment anticipate that within the quick time period, any easing of containment measures and restoration of the impacted sectors of the financial system might be gradual and uneven, as areas face resurgence of COVID-19 and associated uncertainties. Because of this, we anticipate that shopper spending habits and shopper confidence will proceed to shift, inflicting future gross sales and quantity developments to be non-linear.
Moreover, the extent to which the COVID-19 pandemic impacts our enterprise going ahead will rely on quite a few components we can not reliably predict, together with however not restricted to the period and scope of the pandemic; companies and people’ actions in response to the pandemic; authorities actions to sure pandemic impacts; and the influence on financial exercise together with the chance of additional monetary market instability.
Inflation
Through the three months endedSeptember 30, 2022 , we skilled the influence of inflation totally on a rise in uncooked supplies, delivery prices, and labor prices. We at the moment anticipate the influence of inflation to proceed into the fourth quarter of 2022. To offset these developments, we plan to implement a spread of mitigation methods which may embrace worth will increase on our Supply Methods and consumables, and/or accepting income in bothU.S. greenback and/or native forex, as relevant. Nevertheless, such measures might not absolutely offset the influence to our working efficiency. After the resumption of extra typical enterprise circumstances, the economics of creating, producing, launching, supporting and discontinuing merchandise will proceed to influence the timing of our gross sales and working efficiency every interval.
Overseas Change Charges
Our operations outdoors ofthe USA account for a portion of our revenues and bills. Because of this, a portion of our whole income and bills are denominated in currencies apart from theU.S. greenback. Not too long ago, trade charges between these currencies and theU.S. greenback have fluctuated considerably and will proceed to take action sooner or later. Fluctuations in international trade charges might have a big influence on our working outcomes. Through the three months endedSeptember 30, 2022 , fluctuations within theU.S. greenback relative to sure different foreign currency echange - such because the Chinese language Renminbi, British pound, Euro and, Australian greenback - decreased our reported income and bills, principally associated to web gross sales, price of gross sales, controllable fastened prices, and promoting and promotional prices.
World Provide Chain Challenges
Through the three months endedSeptember 30, 2022 , we skilled world provide chain challenges ensuing from industry-wide part and/or uncooked materials shortages and transportation delays. These challenges have negatively impacted order fill charges for our Supply Methods and consumables, significantly in sure European and Asian international locations. We proceed to take steps to enhance order fill charges and mitigate the influence of these constraints by working carefully with our suppliers to make sure the availability of elements and/or uncooked supplies comparable to procuring elements with longer lead instances than typical. We anticipate these challenges to proceed by means of the rest of the fiscal yr 2022. 28 -------------------------------------------------------------------------------- Desk of Contents Regulation It stays unclear how governmental authorities, together with theMeals and Drug Administration ("FDA") and international authorities authorities, will regulate the merchandise that we promote, and within the case of the FDA, whether or not and when it is going to suggest or implement new or extra rules. Unexpected regulatory obstacles or compliance prices might hinder our enterprise in each the quick and long-term as nicely. The uncertainty across the timing, pace, and period of the restoration from the adversarial impacts of the COVID-19 pandemic, together with the impacts on our enterprise of the continued restrictions inChina , and the opposite macroeconomic challenges we are going through, will proceed to have an effect on our means to develop gross sales profitably. We imagine we are able to, to some extent, offset the influence of extra peculiar challenges by frequently creating and pursuing a diversified technique with a number of engines of progress and by accelerating initiatives centered on areas of power, self-discipline, and agility. As the present scenario continues to progress, if financial and social circumstances or the diploma of uncertainty or volatility worsen, or the adversarial circumstances beforehand described are additional extended, there might be an extra detrimental impact on shopper confidence, demand, spending and willingness or means to journey and, in consequence, on our enterprise. We're persevering with to watch these and different dangers which will have an effect on our enterprise.
Key Operational and Enterprise Metrics
Along with the measures offered in our consolidated monetary statements, we use the next key operational and enterprise metrics to judge our enterprise, measure our efficiency, develop monetary forecasts, and make strategic selections. Quantities and percentages might not foot as a result of rounding.
Three Months Ended September 30, 9 Months Ended September 30,
({dollars} in tens of millions) 2022 2021 2022 2021
Supply Methods web gross sales $ 49.1 $ 36.2 $ 155.5 $ 96.8
Consumables web gross sales 39.7 32.0 112.2 85.4
Complete web gross sales $ 88.8 $ 68.1 $ 267.7 $ 182.2
Gross revenue $ 61.6 $ 46.1 $ 185.2 $ 125.1
Gross margin 69.3% 67.6% 69.2% 68.6%
Internet earnings (loss) $ 0.1 $ (215.1) $ 40.6 $ (357.8)
Adjusted web earnings (loss) $ 8.0 $ 2.5 $ 1.7 $ 2.8
Adjusted EBITDA $ 16.5 $ 5.8 $ 31.4 $ 24.2
Adjusted EBITDA margin 18.6% 8.5% 11.7% 13.3%
Adjusted gross revenue $ 66.6 $ 48.7 $ 196.3 $ 133.0
Adjusted gross margin 75.1% 71.5% 73.3% 73.0%
Adjusted Internet Revenue (Loss), Adjusted EBITDA (Loss) and Adjusted EBITDA Margin
Adjusted web earnings (loss), adjusted EBITDA (loss) and adjusted EBITDA margin are key efficiency measures that our administration makes use of to evaluate our working efficiency. See the part titled "Non-GAAP Monetary Measures-adjusted web earnings (loss), adjusted EBITDA (loss) and adjusted EBITDA margin" for info relating to our use of adjusted web earnings (loss) and adjusted EBITDA and reconciliations of adjusted web earnings (loss) and adjusted EBITDA to web loss.
Adjusted Gross Revenue and Adjusted Gross Margin
We use adjusted gross revenue and adjusted gross margin to measure our profitability and talent to scale and leverage the prices of our Supply Methods and Consumables gross sales. See the part titled “Non-GAAP Monetary Measures-adjusted gross revenue and adjusted gross margin” for info relating to our use of adjusted gross revenue and a reconciliation of adjusted gross revenue to gross revenue.
Comparability of Three Months Ended
The next tables set forth our consolidated outcomes of operations in {dollars}
and as a share of web gross sales for the durations offered. The period-to-period
comparisons of our historic outcomes will not be essentially indicative of the
outcomes that
29
--------------------------------------------------------------------------------
Desk of Contents
could also be anticipated sooner or later. The outcomes of operations knowledge for the three and
9 months ended September 30, 2022 and September 30, 2021 have been derived
from the condensed consolidated monetary statements included elsewhere on this
Kind 10-Q. Quantities and percentages might not foot as a result of rounding.
Three Months Ended September 30,
(in tens of millions) 2022 % of Internet Gross sales 2021 % of Internet Gross sales
Internet gross sales $ 88.8 100.0 % $ 68.1 100.0 %
Value of gross sales 27.2 30.7 % 22.1 32.4
Gross revenue 61.6 69.3 % 46.1 67.6
Working bills
Promoting and advertising 39.8 44.8 30.5 44.7
Analysis and improvement 2.2 2.4 1.9 2.8
Common and administrative 23.8 26.8 19.2 28.2
Complete working bills 65.7 74.0 51.5 75.6
Revenue (loss) from operations (4.1) (4.7) (5.5) (8.0)
Different (earnings) expense, web (3.5) (3.9) 210.8 309.4
Revenue (loss) earlier than provision for earnings (0.7) (0.8) (216.3) (317.4)
tax
Revenue tax expense (profit) (0.8) (0.9) (1.1) (1.7) Internet earnings (loss)$ 0.1 0.1 %$ (215.1) (315.7) % Internet Gross sales Three Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Internet gross sales Supply Methods $ 49.1$ 36.2 $ 12.9 35.7% Consumables 39.7 32.0 7.7 24.2% Complete web gross sales $ 88.8$ 68.1 $ 20.7 30.3%
Proportion of web gross sales Supply Methods 55.3% 53.1% Consumables 44.7% 46.9% Complete 100.0% 100.0% Complete web gross sales for the three months endedSeptember 30, 2022 elevated$20.7 million , or 30.3%, in comparison with the three months endedSeptember 30, 2021 . Supply System gross sales for the three months endedSeptember 30, 2022 elevated$12.9 million , or 35.7%, in comparison with the three months endedSeptember 30, 2021 . Internet gross sales for the three months endedSeptember 30, 2022 elevated primarily due to power in Supply Methods gross sales.
There have been 1,860 Supply Methods items bought for the three months ended
Consumables gross sales for the three months endedSeptember 30, 2022 elevated$7.7 million , or 24.2%, in comparison with the three months endedSeptember 30, 2021 . The improve in Consumables gross sales was primarily attributable to elevated placements of supply methods and the adjoining consumption of consumables throughout the three months endedSeptember 30, 2022 .
Value of Gross sales, Gross Revenue, and Gross Margin
Three Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Value of gross sales $ 27.2$ 22.1 $ 5.1 23.3% Gross revenue $ 61.6$ 46.1 $ 15.5 33.6% Gross margin 69.3 % 67.6 % Value of gross sales elevated$5.1 million pushed by and together with elevated gross sales quantity in supply methods and consumables. Gross margin elevated from 67.6% throughout the three months endedSeptember 30, 2021 to 69.3% throughout the three 30
——————————————————————————–
Desk of Contents
months endedSeptember 30, 2022 , primarily as a result of fastened price leverage related with greater quantity and stronger realized supply methods pricing. The enchancment in adjusted gross margin was pushed by fastened price leverage related to greater quantity and stronger realized supply methods pricing, and a one-time write-off primarily associated to the discontinued Glow & Go pilot program, partly offset by headwinds from world provide chain challenges, inflationary pressures and international trade charges. Working Bills Gross sales and Advertising and marketing Three Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Promoting and advertising $ 39.8$ 30.5 $ 9.3 30.6 % As a share of web gross sales 44.8 % 44.7 % Promoting and advertising expense for the three months endedSeptember 30, 2022 elevated$9.3 million , or 30.6%, in comparison with the three months endedSeptember 30, 2021 . The rise was pushed by a rise in personnel-related bills of$1.1 million ensuing from a rise in headcount and commissions, and a rise in stock-based compensation expense of$2.5 million . The rise in promoting and advertising expense was partially offset by a$2.6 million discount within the accrual for estimated bonus bills, which have been initially accrued at 200% of goal quantities. As well as, journey bills elevated by$1.5 million and advertising spend elevated by$2.8 million due primarily to the investments inAmericas and EMEA in key tradeshows and different advertising packages. Analysis and Growth Three Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Analysis and improvement $ 2.2$ 1.9 $ 0.3 15.3 % As a share of web gross sales 2.4 % 2.8 %
Analysis and improvement expense for the three months ended
Common and Administrative
Three Months Ended September 30, Change
(in tens of millions) 2022 2021 Quantity %
Common and administrative $ 23.8 $ 19.2 $ 4.6 23.9 %
As a share of web gross sales 26.8 %
28.2 %
Common and administrative expense for the three months endedSeptember 30, 2022 elevated$4.6 million , or 23.9%, in comparison with the three months endedSeptember 30, 2021 . This improve is primarily attributable to a rise of$0.3 million in stock-based compensation and$2.6 million in recruiting and different skilled charges. The rise generally and administrative expense was partially offset by a$2.9 million discount within the accrual for estimated bonus bills, which have been initially accrued at 200% of goal quantities.
Different (Revenue) Expense, Internet and Revenue Tax (Profit) Expense
Three Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Different (earnings) expense, web $ (3.5)$ 210.8 $ (214.3) (101.6) % Revenue tax (profit) expense $ (0.8)$ (1.1) $ 0.3 (27.3) % Different earnings, web was$3.5 million for the three months endedSeptember 30, 2022 in comparison with different expense of$210.8 million for the three months endedSeptember 30, 2021 . The change was primarily pushed by the modifications within the truthful values of our warrants and earn-out shares issued onJuly 15, 2021 . Through the three months endedSeptember 30, 2022 the Firm acknowledged different earnings of$4.3 million as a result of change within the truthful worth of the warrant liabilities in comparison with an expense of$199.3 million for the three months endedSeptember 30, 2021 . As well as, throughout the three months endedSeptember 30, 2021 the Firm acknowledged a$10.6 million expense for the change within the truthful worth of the earn-out shares legal responsibility. 31
——————————————————————————–
Desk of Contents
Comparability of 9 Months Ended
The next tables set forth our consolidated outcomes of operations in {dollars}
and as a share of web gross sales for the durations offered. The period-to-period
comparisons of our historic outcomes will not be essentially indicative of the
outcomes that could be anticipated sooner or later. The outcomes of operations knowledge for
the three and 9 months ended September 30, 2022 and September 30, 2021 have
been derived from the condensed consolidated monetary statements included
elsewhere on this Kind 10-Q. Quantities and percentages might not foot as a result of
rounding.
9
Months Ended
(in tens of millions) 2022 % of Internet Gross sales 2021 % of Internet Gross sales Internet gross sales$ 267.7 100.0 %$ 182.2 100.0 % Value of gross sales 82.6 30.8 57.1 31.4 Gross revenue 185.2 69.2 125.1 68.6 Working bills Promoting and advertising 121.1 45.2 74.5 40.9 Analysis and improvement 7.0 2.6 6.3 3.5 Common and administrative 77.6 29.0 73.6 40.4 Complete working bills 205.7 76.8 154.5 84.8 Loss from operations (20.5) (7.7) (29.4) (16.2) Different (earnings) expense, web (63.0) (23.5) 331.7 182.0 Revenue (loss) earlier than provision for earnings 42.4 15.9 (361.1) (198.2)
tax
Revenue tax expense (profit) 1.9 0.7 (3.3) (1.8) Internet earnings (loss)$ 40.6 15.2 %$ (357.8) (196.4) % Internet Gross sales 9 Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Internet gross sales Supply Methods $ 155.5$ 96.8 $ 58.7 60.7% Consumables 112.2 85.4 26.8 31.4% Complete web gross sales $ 267.7$ 182.2 $ 85.5 47.0%
Proportion of web gross sales Supply Methods 58.1% 53.1% Consumables 41.9% 46.9% Complete 100.0% 100.0% Complete web gross sales for the 9 months endedSeptember 30, 2022 elevated$85.5 million , or 47.0%, in comparison with the 9 months endedSeptember 30, 2021 . Supply Methods gross sales for the 9 months endedSeptember 30, 2022 elevated$58.7 million , or 60.7%, in comparison with the 9 months endedSeptember 30, 2021 . Internet gross sales for the 9 months endedSeptember 30, 2021 elevated primarily due to power in Supply Methods gross sales. Consumables gross sales for the 9 months endedSeptember 30, 2022 elevated$26.8 million , or 31.4%, in comparison with the 9 months endedSeptember 30, 2021 . The rise in Consumables gross sales was primarily attributable to elevated placements of supply methods and the adjoining consumption of consumables throughout the 9 months endedSeptember 30, 2022 .
Value of Gross sales, Gross Revenue, and Gross Margin
9 Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Value of gross sales $ 82.6$ 57.1 $ 25.5 44.5% Gross revenue$ 185.2 $ 125.1 $ 60.1 48.1% Gross margin 69.2 % 68.6 % 32
-------------------------------------------------------------------------------- Desk of Contents Gross margin improved to 69.2% throughout the 9 months endedSeptember 30, 2022 , pushed by fastened price leverage related to greater quantity and stronger realized supply methods pricing, and a one-time write-off primarily associated to the discontinued Glow & Go pilot program, partly offset by headwinds from world provide chain challenges, inflationary pressures and international trade charges. Promoting and Advertising and marketing 9 Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Promoting and advertising $ 121.1$ 74.5 $ 46.6 62.4 % As a share of web gross sales 45.2 %
40.9 %
Promoting and advertising expense for the 9 months endedSeptember 30, 2022 elevated$46.6 million , or 62.4%, in comparison with the 9 months endedSeptember 30, 2021 . In comparison with the 9 months endedSeptember 30, 2021 the year-over-year improve was as a result of a rise in gross sales commissions of$4.1 million , a rise in personnel-related bills of$12.8 million , and an improve of stock-based compensation expense of$7.0 million . The rise in personnel-related bills was partially offset by a$2.6 million discount in the accrual for estimated bonus bills, which have been initially accrued at 200% of goal quantities. Personnel-related coaching and journey bills elevated by$6.1 million as a result of launch of Syndeo and promoting/promotional spend elevated by$10.5 million as a result of investments inAmericas and EMEA in key tradeshows and different advertising packages. Analysis and Growth 9 Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Analysis and improvement $ 7.0$ 6.3 $ 0.7 10.7 %
As a share of web gross sales 2.6 % 3.5 % Analysis and improvement expense for the 9 months endedSeptember 30, 2022 elevated$0.7 million , or 10.7%, in comparison with the 9 months endedSeptember 30, 2021 . The rise was primarily as a result of extra personnel-related expense which elevated by$2.3 million year-over-year. There have been extra investments into our knowledge infrastructure which elevated by$1.2 million , offset by a$3.5 million lower in Syndeo analysis and improvement bills. Common and Administrative 9 Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Common and administrative $ 77.6$ 73.6 $ 4.0 5.4 % As a share of web gross sales 29.0 % 40.4 % Common and administrative expense for the 9 months endedSeptember 30, 2022 elevated$4.0 million , or 5.4%, in comparison with the 9 months endedSeptember 30, 2021 . This improve is primarily attributable to a rise of$5.1 million in stock-based compensation,$5.6 million in personnel-related bills,$7.7 million in recruiting and different skilled charges,$2.7 million in authorized charges, and$1.4 million in director and officer insurance coverage, partially offset by a lower in transaction prices of$28.4 million associated to the consummation of the Enterprise Mixture. The rise in personnel-related bills was partially offset by a$2.9 million discount within the accrual for estimated bonus bills, which have been initially accrued at 200% of goal quantities.
Different (Revenue) Expense, Internet and Revenue Tax Provision
9 Months Ended September 30, Change (in tens of millions) 2022 2021 Quantity % Different (earnings) expense, web$ (63.0) $ 331.7 $ (394.7) (119.0) % Revenue tax expense (profit)$ 1.9 $ (3.3) $ 5.2 (156.6) % Different earnings, web, was$63.0 million for the 9 months endedSeptember 30, 2022 in comparison with different expense of$331.7 million for the 9 months endedSeptember 30, 2021 . The change was primarily pushed by the modifications within the truthful values of our warrant liabilities and earn-out share liabilities which have been issued onJuly 15, 2021 . Through the 9 months ended 33
——————————————————————————–
Desk of Contents
September 30, 2022 , the Firm acknowledged different earnings of$71.5 million as a result of the change within the truthful worth of the warrant liabilities versus a$271.3 million expense for 9 months endedSeptember 30, 2021 . As well as, throughout the 9 months endedSeptember 30, 2021 the Firm acknowledged a$47.1 million expense for the change within the truthful worth of the earn-out shares legal responsibility.
Liquidity and Capital Assets
Our main sources of capital have been funded by (i) money movement from working actions, (ii) web proceeds obtained from the consummation of the Enterprise Mixture, (iii) web proceeds obtained from the Notes (as outlined beneath), and (iv) web proceeds obtained from the train of Public and Personal Placement Warrants. As ofSeptember 30, 2022 , we had money and money equivalents of roughly$684.2 million . A revolving credit score facility of$50 million can be obtainable as a supply of capital. As ofSeptember 30, 2022 , the revolving credit score facility stays undrawn and there's no excellent stability thereunder. Our working money flows end result primarily from money obtained from gross sales of supply methods and consumables, offset primarily by money funds made for services and products, worker compensation, fee processing and associated transaction prices, working leases, advertising bills, and curiosity funds on our long-term obligations. Money obtained from our prospects and different actions usually corresponds to our web gross sales. Our sources of liquidity and money flows are used to fund ongoing operations, analysis and improvement initiatives for brand spanking new merchandise, companies, and applied sciences, and supply ongoing assist companies for our suppliers and prospects. Over the subsequent yr, we anticipate that we'll use our liquidity and money flows from our operations to fund our progress. As well as, as a part of our enterprise technique, we sometimes consider potential acquisitions of companies and merchandise and applied sciences. Accordingly, a portion of our obtainable money could also be used at any time for the acquisition of complementary merchandise, companies, or companies. Such potential transactions might require substantial capital assets, which can require us to hunt extra debt or fairness financing. We can not guarantee you that we will efficiently establish appropriate acquisition candidates, full acquisitions, combine acquired companies into our present operations, or broaden into new markets. Moreover, we can not present assurances that extra financing might be obtainable to us in any required timeframe and on commercially affordable phrases, if in any respect. We anticipate capital expenditures of as much as$20.0 million for the yr endingDecember 31, 2022 . Primarily based on our sources of capital (together with the money consideration obtained from the consummation of the Enterprise Mixture and the money obtained from the issuance of the Notes), administration believes that we've enough liquidity to fulfill our anticipated working capital necessities for our ongoing operations and obligations for at the least the following twelve months. Nevertheless, we'll proceed to judge our capital expenditure wants primarily based upon components together with however not restricted to our fee of income progress, potential acquisitions, the timing and quantity of spending on analysis and improvement, progress in gross sales and advertising actions, the timing of latest product launches, timing and investments wanted for worldwide growth, the persevering with market acceptance of the Firm's services and products, growth, and general financial circumstances. If money generated from operations is inadequate to fulfill our capital necessities, we might must promote extra fairness or debt securities or acquire expanded credit score services to fund our working bills. The sale of extra fairness would end in extra dilution to our stockholders. Additionally, the incurrence of extra debt financing would end in debt service obligations and the devices governing such debt may present for working and financing covenants that may limit our operations. Within the occasion such extra capital is required sooner or later, there will be no assurance that such capital might be obtainable to us, or, if obtainable, that it will likely be in quantities and on phrases acceptable to us. If we can not elevate extra funds after we want or need them, our operations and prospects might be negatively affected. Nevertheless, if money flows from operations develop into inadequate to proceed operations on the present stage, and if no extra capital have been obtained, then administration would restructure the Firm in a strategy to protect our enterprise whereas sustaining bills inside working money flows.
Credit score Settlement
OnDecember 30, 2021 ,Hydrafacial LLC , aCalifornia restricted legal responsibility firm f.okay.a.Edge Methods LLC (the "Borrower") and an oblique wholly owned subsidiary of TheMagnificence Well being Firm , as borrower, entered right into a Credit score Settlement (the "Credit score Settlement") withEdge Methods Intermediate LLC , an oblique wholly owned subsidiary of the Firm and the direct dad or mum of the Borrower that holds the Firm's international and home working entities, andThe Hydrafacial Firm Mexico Holdings, LLC , a direct wholly owned subsidiary of the Borrower that conducts the Mexican enterprise operations, as guarantors (the "Guarantors" and, along with the Borrower, the "Mortgage Events"), andJPMorgan Chase Financial institution, N.A ., as administrative agent. 34 -------------------------------------------------------------------------------- Desk of Contents The Credit score Settlement supplies for a$50 million revolving credit score facility with a maturity date ofDecember 30, 2026 . As well as, the Borrower has the flexibility now and again to extend the revolving commitments or enter into one or extra tranches of time period loans as much as a further mixture quantity to not exceed$50 million , topic to receipt of lender commitments and sure circumstances precedent. As ofSeptember 30, 2022 , the Credit score Settlement stays undrawn and there is no such thing as a excellent stability beneath the revolving credit score facility. Borrowings beneath the Credit score Settlement are secured by sure collateral of the Mortgage Events and are assured by the Guarantors, every of whom will derive substantial profit from the revolving credit score facility. In specified circumstances, extra guarantors are required to be added. The Credit score Settlement comprises varied restrictive covenants topic to sure exceptions, together with limitations on the Borrower's means to incur indebtedness and sure liens, make sure investments, develop into liable beneath contingent obligations in sure circumstances, make sure restricted funds, make sure tendencies inside tips and limits, have interaction in sure affiliate transactions, alter its elementary enterprise or make sure elementary modifications, and necessities to take care of monetary covenants, together with sustaining a leverage ratio of no better than 3.00 to 1.00 and sustaining a set cost protection ratio of not lower than 1.15 to 1.00. The leverage ratio additionally determines pricing beneath the Credit score Settlement. On the Borrower's choice, borrowings beneath the revolving credit score facility accrue curiosity at a fee equal to both LIBOR or a specified base fee plus an relevant margin. The relevant margin is linked to the leverage ratio. The margins vary from 2.00% to 2.50% every year for LIBOR loans and 1.00% to 1.50% every year for base fee loans. The revolving credit score facility is topic to a dedication payment payable on the unused revolving credit score facility commitments starting from 0.25% to 0.35%, relying on the Borrower's leverage ratio. As ofSeptember 30, 2022 the Firm's unused dedication fee was 0.25%. The Borrower can be required to pay sure charges to the executive agent and letter of credit score issuers beneath the revolving credit score facility. Through the time period of the revolving credit score facility, the Borrower might borrow, repay and re-borrow quantities obtainable beneath the revolving credit score facility, topic to voluntary reductions of the swing line, letter of credit score and revolving credit score commitments.
Convertible Senior Notes
OnSeptember 14, 2021 , we issued$750 million mixture principal quantity of Notes in a personal placement to certified institutional patrons pursuant to Rule 144A beneath the Securities Act of 1933, as amended. The Notes have been issued pursuant to, and are ruled by, an indenture, dated as ofSeptember 14, 2021 , between the Firm andU.S. Financial institution Nationwide Affiliation , as trustee. The Notes accrue curiosity at a fee of 1.25% every year, payable semi-annually in arrears onApril 1 andOctober 1 of every yr, starting onApril 1, 2022 . The Notes will mature onOctober 1, 2026 , except earlier repurchased, redeemed or transformed. Earlier thanApril 1, 2026 , noteholders have the precise to transform their Notes solely upon the incidence of sure occasions. From and afterApril 1, 2026 , noteholders might convert their Notes at any time at their election till the shut of enterprise on the second scheduled buying and selling day instantly earlier than the maturity date. We are going to settle conversions by paying or delivering, as relevant, money, shares of our Class A Frequent Inventory or a mixture of money and shares of our Class A Frequent Inventory, at our election. The preliminary conversion fee is 31.4859 shares of Class A Frequent Inventory per$1,000 principal quantity of Notes, which represents an preliminary conversion worth of roughly$31.76 per share of Class A Frequent Inventory. We used$90.2 million of the web proceeds from the sale of the Notes to fund the price of coming into into capped name transactions. The online proceeds from the issuance of the Notes have been roughly$638.7 million , web of capped name transaction prices of$90.2 million and debt issuance prices totaling$21.3 million . See Word 10 - Debt, to the Notes to the Condensed Consolidated Monetary Statements included elsewhere on this report.
Capped Name Transactions
Capped name transactions cowl the mixture variety of shares of our Class A Frequent Inventory that can initially underlie the Notes, and customarily cut back potential dilution to our frequent inventory upon any conversion of Notes and/or offset any money funds we might make in extra of the principal quantity of the transformed Notes, because the case could also be, with such discount and/or offset topic to a cap, primarily based on the cap worth of the capped name transactions. See Word 2 - Abstract of Vital Accounting Insurance policies, to the Notes to Consolidated Monetary Statements included elsewhere on this report.
Contractual Obligations and Different Industrial Commitments
As of
Recognized Developments or Uncertainties
35
--------------------------------------------------------------------------------
Desk of Contents
Nearly all of our prospects are within the medical, (dermatologists and plastic
surgeons), aesthetician, and sweetness retail {industry}. Though we've not seen
any important discount in revenues thus far as a result of consolidations, we've
seen some consolidation in our {industry} throughout financial downturns. These
consolidations haven't had a detrimental impact on our whole gross sales; nevertheless,
ought to consolidations and downsizing within the {industry} proceed to happen, these
occasions may adversely influence our revenues and earnings going ahead.
Moreover, throughout the 9 months ended September 2022 , we've skilled
world provide chain disruptions and a big inflationary influence, together with
greater rates of interest and capital prices, elevated delivery prices, provide
shortages, elevated prices of labor and strengthened U.S. greenback. Specifically,
we've seen elevated prices related to our world operations in international
international locations because of weakening trade charges, as our worldwide gross sales
are primarily denominated within the native forex of such international nation. Additionally,
because of the invasion of Ukraine by Russia , we stopped promoting and
delivery merchandise into our distributor in Russia , which has negatively impacted
our general web gross sales within the EMEA area. These impacts have created headwinds
for our merchandise and income that we anticipate to proceed by means of the rest of
the yr.
As well as, the extent to which the uncertainty across the timing, pace and
restoration from the adversarial impacts of the COVID-19 pandemic impacts our enterprise
going ahead will rely on quite a few components we can not reliably predict,
together with additional governmental actions within the international locations by which we function,
comparable to China's ongoing zero COVID coverage, and the opposite macro challenges we're
going through, in addition to the influence of any governmental actions on the financial system,
together with the potential for recession or monetary market instability. These
components might adversely influence shopper, enterprise, and authorities spending as nicely
as prospects' means to pay for our services and products on an ongoing foundation.
Because of this, if financial and social circumstances or the diploma of uncertainty or
volatility worsen, or the adversarial circumstances beforehand described are additional
extended, our progress fee might be affected by consolidation and downsizing in
the medical, esthetician, and sweetness retail {industry}. We're persevering with to
monitor these and different dangers which will have an effect on our enterprise in order that we are able to
reply appropriately.
Off-Steadiness Sheet Preparations
We don't preserve any off-balance sheet preparations, transactions, obligations or different relationships with unconsolidated entities that may be anticipated to have a fabric present or future impact upon our monetary situation or outcomes of operations.
© Edgar On-line, supply
Source link